| CLASSROOM TRAINING |
ONLINE TRAINING |
TRAINING DETAILS |
| | | |
| | |
| | |
| |
Euros |
|
|
|
|
General Details |
User input |
|
| Development costs |
€1000.00 |
|
Development costs |
€60,000.00 |
|
Number of years the programme will run |
|
|
| cost per finished day of content |
€1000.00 |
|
cost per finished day of content |
€15,000.00 |
|
Number of days / hours training |
|
|
| = Total development costs |
€1000.00 |
|
= Total development costs |
€60,000.00 |
|
Number of learners to be trained |
|
|
| |
|
|
|
|
|
Average salary of learners (per annum) |
|
|
| Delivery costs |
|
|
Delivery costs |
|
|
Ave travel cost (per day) |
|
|
| Instructor/facilitator salary |
€500.00 |
|
Instructor/facilitator salary |
€0.00 |
|
|
|
|
| + Facilities |
€300.00 |
|
+ Facilities |
€0.00 |
|
Class Room Training Details |
User input |
|
| = Subtotal (per class) |
€800.00 |
|
= Subtotal (per class) |
€0.00 |
|
Dev time (man days) to create 1 days materials |
2 |
|
| ÷ Class size |
20 |
|
÷ Class size |
100 |
|
Average class size |
|
|
| = Number of classes |
5 |
|
= Number of classes |
100 |
|
Instructor / delivery rate (per day) |
|
|
| = Hosting |
€0 |
|
= Hosting |
€0 |
|
Venue hire (per day) |
|
|
| = Total delivery costs |
€12,000.00 |
|
= Total delivery costs |
€0.00 |
|
|
|
|
| Away from Job / Travel costs |
|
|
Away from Job / Travel costs |
|
|
eLearning Details |
User input |
|
| Away from Job cost per learner |
€133.33 |
|
Away from Job cost per learner |
€93.33 |
|
Sophistication of eLearning |
|
|
| For all learners |
€13,333.33 |
|
For all learners |
€9,333.33 |
|
Dev time (man days) to create 1 hour course |
30 |
|
| Travel costs of all learners |
€1,000.00 |
|
Travel costs of all learners |
€0.00 |
|
Developer rate per day |
|
|
| |
|
|
|
|
|
Hosting costs per learner per annum |
|
|
| = Total away from job / travel costs |
€43,000.00 |
|
= Total away from job / travel costs |
€28,000.00 |
|
|
|
|
| |
|
|
|
|
|
|
| All costs |
|
|
All costs |
|
|
|
| Development costs |
€1,000.00 |
|
All costs |
€60,000.00 |
|
eLearning Levels of sophistication: |
| Delivery costs |
€12,000.00 |
|
Delivery costs |
€0.00 |
|
1. Low: powerpoint conversions, limited interactivity |
| Out of office / travel |
€43,000.00 |
|
Out of office / travel |
€28,000.00 |
|
2. Medium: Audio narration. Animations and interactivity |
| = Total project costs |
€168,000.00 |
|
= Total project costs |
€88,000.00 |
|
3. High: Full multimedia, inc video. Scenario based learning |
| Total payments to training vendor |
€13,000.00 |
|
Total payments to training vendor |
€60,000.00 |
|
|
| | | |
| | |
| | |
| Effective Cost savings for Online training |
€80,000.00 |
|
| ROI as against traditional classroom approach |
47.62% |
|